Pinnacle West Capital Corp (PNW)

Francoforte
Valuta in EUR
84,00
-0,50(-0,59%)
Chiuso

Conto Economico PNW

Conto economico avanzato
Fine Periodo:
2014
31/12
2015
31/12
2016
31/12
2017
31/12
2018
31/12
2019
31/12
2020
31/12
2021
31/12
2022
31/12
2023
31/12
Totale fatturato
aa.aaaa.aaaa.aaaa.aaaa.aa3.471,213.586,983.803,844.324,394.695,99
Totale crescita fatturato
aa.aaaa.aaaa.aaaa.aaaa.aa-5,96%+3,34%+6,05%+13,68%+8,59%
Totale spese operative
aa.aaaa.aaaa.aaaa.aaaa.aa2.776,262.742,492.885,983.493,993.830,7
Crescita totale spese operative
Carburante ed energia elettrica acquistata
Operazioni e manutenzione
Deprezzamento e ammortamento, totale
Altre spese operative, totale
aa.aaaa.aaaa.aaaa.aaaa.aa-3,19%-1,22%+5,23%+21,07%+9,64%
aa.aaaa.aaaa.aaaa.aaaa.aa1.042,24993,421.152,551.629,341.792,66
aa.aaaa.aaaa.aaaa.aaaa.aa941,62958,91954,07987,071.058,73
aa.aaaa.aaaa.aaaa.aaaa.aa590,93614,38650,88753,2794,04
aa.aaaa.aaaa.aaaa.aaaa.aa201,48175,78128,49124,38185,28
Reddito operativo
aa.aaaa.aaaa.aaaa.aaaa.aa694,95844,49917,85830,4865,29
Crescita reddito operativo
aa.aaaa.aaaa.aaaa.aaaa.aa-15,61%+21,52%+8,69%-9,53%+4,2%
Margine % EBIT
aa.aaaa.aaaa.aaaa.aaaa.aa20,02%23,54%24,13%19,2%18,43%
Spesa per interessi, totale
aa.aaaa.aaaa.aaaa.aaaa.aa-235,25-247,5-254,31-283,57-374,89
Altre spese non operative, totale
aa.aaaa.aaaa.aaaa.aaaa.aa73,836,6777,1342,0475,25
Reddito (perdita) sugli investimenti in titoli
Accantonamento per fondi propri utilizzati durante la costruzione
Altri proventi non operativi (spese)
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa31,4333,7841,7445,2653,12
aa.aaaa.aaaa.aaaa.aaaa.aa23,84-15,6414,35-31,26-21,44
EBT escluse voci inusuali
aa.aaaa.aaaa.aaaa.aaaa.aa543,88645,87747,4596,19592,89
Guadagno (Perdita) sulla vendita degli investimenti
aa.aaaa.aaaa.aaaa.aaaa.aa-1,842,36-1,37-20,54-3,4
Guadagno (Perdita) sulla vendita degli asset
aa.aaaa.aaaa.aaaa.aaaa.aa----6,21
EBT, comprese voci insolite
aa.aaaa.aaaa.aaaa.aaaa.aa542,04648,23746,03575,65595,69
Crescita EBT, comprese voci inusuali
aa.aaaa.aaaa.aaaa.aaaa.aa-18,42%+19,59%+15,09%-22,84%+3,48%
Tasse sui redditi
aa.aaaa.aaaa.aaaa.aaaa.aa-15,7778,17110,0974,8376,91
Reddito netto società
aa.aaaa.aaaa.aaaa.aaaa.aa557,81570,05635,94500,83518,78
Interessi di minoranza
aa.aaaa.aaaa.aaaa.aaaa.aa-19,49-19,49-17,22-17,22-17,22
Reddito netto
aa.aaaa.aaaa.aaaa.aaaa.aa538,32550,56618,72483,6501,56
Crescita reddito netto
aa.aaaa.aaaa.aaaa.aaaa.aa+5,34%+2,27%+12,38%-21,84%+3,71%
Margine % reddito netto
aa.aaaa.aaaa.aaaa.aaaa.aa15,51%15,35%16,27%11,18%10,68%
Dividendo privilegiati e altri adeguamenti
aa.aaaa.aaaa.aaaa.aaaa.aa-----
Utile netto comune escluse voci extra
aa.aaaa.aaaa.aaaa.aaaa.aa538,32550,56618,72483,6501,56
EPS base - reddito operativo
aa.aaaa.aaaa.aaaa.aaaa.aa4,794,895,484,274,42
EPS base - crescita reddito operativo
aa.aaaa.aaaa.aaaa.aaaa.aa+5,04%+2,07%+12,14%-22,04%+3,49%
EPS diluiti - reddito operativo
aa.aaaa.aaaa.aaaa.aaaa.aa4,774,875,474,264,41
EPS diluiti - crescita reddito operativo
aa.aaaa.aaaa.aaaa.aaaa.aa+5,07%+2,1%+12,32%-22,12%+3,52%
Base azioni medie ponderate in circolazione
aa.aaaa.aaaa.aaaa.aaaa.aa112,44112,67112,91113,2113,44
Azioni medie ponderate diluite in circolazione
aa.aaaa.aaaa.aaaa.aaaa.aa112,76112,94113,19113,42113,8
Dividendo per azione
aa.aaaa.aaaa.aaaa.aaaa.aa33,183,343,423,48
Crescita dividendo per azione
aa.aaaa.aaaa.aaaa.aaaa.aa+6,11%+6,09%+5,11%+2,25%+1,76%
EBITDA
aa.aaaa.aaaa.aaaa.aaaa.aa1.359,091.530,751.636,991.648,211.719,42
Crescita EBITDA
aa.aaaa.aaaa.aaaa.aaaa.aa-7,82%+12,63%+6,94%+0,69%+4,32%
Margine % EBITDA
aa.aaaa.aaaa.aaaa.aaaa.aa39,15%42,68%43,04%38,11%36,61%
EBIT
aa.aaaa.aaaa.aaaa.aaaa.aa694,95844,49917,85830,4865,29
* In milioni di USD (escluso item per share)