Q3 Allarme Utili! Pianifica la settimana con tutti i dati sui titoli in un solo postoGuarda

Vale SA ADR (VALEN)

Messico
Valuta in MXN
Responsabilità
213,71
-0,29(-0,14%)
Chiuso

Conto Economico VALEN

Conto economico avanzato
Fine Periodo:
2014
31/12
2015
31/12
2016
31/12
2017
31/12
2018
31/12
2019
31/12
2020
31/12
2021
31/12
2022
31/12
2023
31/12
Totale fatturato
aa.aaaa.aaaa.aaaa.aaaa.aa144.635206.098293.524226.508208.066
Totale crescita fatturato
aa.aaaa.aaaa.aaaa.aaaa.aa+7,55%+42,5%+42,42%-22,83%-8,14%
Costo del venduto
aa.aaaa.aaaa.aaaa.aaaa.aa76.43790.948117.267124.195120.016
Utile Lordo
aa.aaaa.aaaa.aaaa.aaaa.aa68.198115.150176.257102.31388.050
Crescita utile lordo
aa.aaaa.aaaa.aaaa.aaaa.aa+27,99%+68,85%+53,07%-41,95%-13,94%
Margine profitti lordi
aa.aaaa.aaaa.aaaa.aaaa.aa47,15%55,87%60,05%45,17%42,32%
Altre spese operative, totale
aa.aaaa.aaaa.aaaa.aaaa.aa10.03912.41924.95411.90915.038
Altre spese operative, crescita totale
Spese per Ricerca e Sviluppo
Vendite, Spese generali ed amministrative
Altre spese operative
aa.aaaa.aaaa.aaaa.aaaa.aa+49,04%+23,71%+100,93%-52,28%+26,27%
aa.aaaa.aaaa.aaaa.aaaa.aa1.6442.1512.9643.4113.598
aa.aaaa.aaaa.aaaa.aaaa.aa6.4317.0466.0685.1245.007
aa.aaaa.aaaa.aaaa.aaaa.aa1.9643.22215.9223.5776.433
Reddito operativo
aa.aaaa.aaaa.aaaa.aaaa.aa58.159102.731151.30390.40473.012
Crescita reddito operativo
aa.aaaa.aaaa.aaaa.aaaa.aa+24,95%+76,64%+47,28%-40,25%-19,24%
Margine % EBIT
aa.aaaa.aaaa.aaaa.aaaa.aa40,21%49,85%51,55%39,91%35,09%
Spesa netta per interessi
aa.aaaa.aaaa.aaaa.aaaa.aa-8.753-11.681-6.653-2.024-5.002
Crescita spesa netta per interessi
aa.aaaa.aaaa.aaaa.aaaa.aa-58,57%-33,45%+43,04%+69,58%-147,13%
Spesa per interessi, totale
aa.aaaa.aaaa.aaaa.aaaa.aa-9.735-12.327-7.875-4.296-6.549
Reddito da interessi e investimenti
aa.aaaa.aaaa.aaaa.aaaa.aa9826461.2222.2721.547
Altre spese non operative, totale
aa.aaaa.aaaa.aaaa.aaaa.aa-6.166-18.36217.32315.531-10.044
EBT escluse voci inusuali
aa.aaaa.aaaa.aaaa.aaaa.aa43.24072.688161.973103.91157.966
Guadagno (Perdita) sulla vendita degli asset
aa.aaaa.aaaa.aaaa.aaaa.aa-2.020-1.147-1.071-1.731-1.317
Altre voci inusuali, totale
aa.aaaa.aaaa.aaaa.aaaa.aa-41.795-32.724-1.706-420-1.095
EBT, comprese voci insolite
aa.aaaa.aaaa.aaaa.aaaa.aa-57538.405159.147101.70455.554
Crescita EBT, comprese voci inusuali
aa.aaaa.aaaa.aaaa.aaaa.aa-102,29%+6.779,13%+314,39%-36,09%-45,38%
EBT, compreso margine voci inusuali
aa.aaaa.aaaa.aaaa.aaaa.aa-0,4%18,63%54,22%44,9%26,7%
Tasse sui redditi
aa.aaaa.aaaa.aaaa.aaaa.aa-2.5094.62725.32015.18515.000
Reddito netto società
aa.aaaa.aaaa.aaaa.aaaa.aa-8.69724.903121.34396.33740.554
Interessi di minoranza
aa.aaaa.aaaa.aaaa.aaaa.aa2.0251.810-115-413-614
Reddito netto
aa.aaaa.aaaa.aaaa.aaaa.aa-6.67226.713121.22895.92439.940
Crescita reddito netto
aa.aaaa.aaaa.aaaa.aaaa.aa-126%+500,37%+353,82%-20,87%-58,36%
Margine % reddito netto
aa.aaaa.aaaa.aaaa.aaaa.aa-4,61%12,96%41,3%42,35%19,2%
Dividendo privilegiati e altri adeguamenti
aa.aaaa.aaaa.aaaa.aaaa.aa-----
Utile netto comune escluse voci extra
aa.aaaa.aaaa.aaaa.aaaa.aa3.95935.588133.71286.10639.940
EPS base - reddito operativo
aa.aaaa.aaaa.aaaa.aaaa.aa0,776,9426,6818,579,15
EPS base - crescita reddito operativo
aa.aaaa.aaaa.aaaa.aaaa.aa-84,6%+798,63%+284,5%-30,4%-50,73%
EPS diluiti - reddito operativo
aa.aaaa.aaaa.aaaa.aaaa.aa0,776,9426,6718,579,15
EPS diluiti - crescita reddito operativo
aa.aaaa.aaaa.aaaa.aaaa.aa-84,6%+798,63%+284,39%-30,38%-50,73%
Base azioni medie ponderate in circolazione
aa.aaaa.aaaa.aaaa.aaaa.aa5.127,955.129,595.012,424.637,794.366,13
Azioni medie ponderate diluite in circolazione
aa.aaaa.aaaa.aaaa.aaaa.aa5.127,955.129,595.016,854.642,434.369,96
Dividendo per azione
aa.aaaa.aaaa.aaaa.aaaa.aa1,416,6714,095,696,99
Crescita dividendo per azione
aa.aaaa.aaaa.aaaa.aaaa.aa-4,46%+371,53%+111,32%-59,62%+22,81%
EBITDA
aa.aaaa.aaaa.aaaa.aaaa.aa71.973119.328167.682105.41587.157
Crescita EBITDA
aa.aaaa.aaaa.aaaa.aaaa.aa+22,43%+65,8%+40,52%-37,13%-17,32%
Margine % EBITDA
aa.aaaa.aaaa.aaaa.aaaa.aa49,76%57,9%57,13%46,54%41,89%