📈🚀 5 nuove strategie selezionate dall’IA per i titoli USA che stanno superando il mercato nella Sanità, nel settore energetico e in altri ancoraPer saperne di più

City Developments Limited

DB:CDE

Singapore / Immobiliari / Gestione e sviluppo immobiliare

Panoramica

Multipli P/E

Prezzo azione

4,56 EUR

Fair Value

3,72 EUR

Metrics	Range	Conclusion
Selected LTM P/E Multiple	22,5x - 24,9x	23,7x
Selected Fwd P/E Multiple	18,3x - 20,2x	19,2x
Fair Value	€3,53 - €3,91	€3,72
Upside	-22,5% - -14,3%	-18,4%


Benchmarks	-	Full Ticker
Shanghai Zhangjiang Hi-Tech Park Development Co., Ltd.	60.089.500,0%	SHSE:600895
CDL Investments New Zealand Limited	-	NZSE:CDI
Israel Canada (T.R) Ltd	-	TASE:ISCN
Dream Unlimited Corp.	-	TSX:DRM
DCI Advisors Limited	-	AIM:DCI
City Developments Limited	-	DB:CDE
-	-	-

Multiples Valuation: Price / EPS

Prezzo azione

4,56 EUR

Fair Value

3,72 EUR

Rialzo

-18,4%

Price / LTM EPS Multiple

Price / Fwd EPS Multiple

Fair Value

Benchmark Editor


Select Price / LTM EPS Ratio

	Benchmark Companies
	600895	CDI	ISCN	DRM	DCI	CDE
	SHSE:600895	NZSE:CDI	TASE:ISCN	TSX:DRM	AIM:DCI	DB:CDE
Historical Net Income Growth
5Y CAGR	11.0%	-14.7%	12.4%	-10.8%	NM-	-19.1%
3Y CAGR	9.9%	-21.1%	-28.8%	19.5%	NM-	38.5%
Latest Twelve Months	32.1%	44.9%	38.4%	2291.3%	-710.5%	-40.5%

Historical Net Income Profit Margin
5 Year Average Margin	61.2%	37.5%	56.4%	21.4%	-677.8%	-4.5%
Prior Fiscal Year	46.8%	43.7%	-10.2%	-30.3%	-1354.3%	6.2%
Latest Fiscal Year	49.5%	31.4%	41.1%	30.1%	-3108.9%	5.8%
Latest Twelve Months	44.1%	35.1%	25.6%	19.1%	-3108.9%	5.7%

Current Trading Multiples
EV / LTM EBITDA	96.5x	10.0x	133.4x	24.6x	-11.4x	23.1x
Price / LTM Sales	28.1x	5.0x	8.9x	1.9x	97.1x	1.9x
LTM P/E Ratio	63.8x	14.2x	34.7x	10.1x	-3.1x	32.4x


	Low	Mid	High

Benchmark LTM P/E Ratio	-3.1x	14.2x	63.8x
Historical LTM P/E Ratio	-8.2x	6.0x	23.0x

Selected P/E Multiple	22.5x	23.7x	24.9x
(x) LTM Net Income	195	195	195
(=) Equity Value	4,383	4,614	4,845
(/) Shares Outstanding	893.4	893.4	893.4
Implied Value Range	4.91	5.16	5.42
FX Rate: SGD/EUR	1.5	1.5	1.5		Market Price
Implied Value Range (Trading Cur)	3.26	3.43	3.60		4.56
Upside / (Downside)	-28.6%	-24.8%	-21.1%

Calcoli supportati

Equity Waterfall

Financials

Historical Multiples


Equity Value

	Benchmark Companies
(in millions)	600895	CDI	ISCN	DRM	DCI	CDE

Value of Common Equity	68,189	228	5,357	779	55	6,137
(/) Shares Outstanding	1,548.7	292.7	330.9	42.2	904.6	893.4
Implied Stock Price	44.03	0.78	16.19	18.46	0.06	6.87
FX Conversion Rate to Trading Currency	1.00	1.00	1.00	1.00	1.15	1.51
Implied Stock Price (Trading Cur)	44.03	0.78	16.19	18.46	0.05	4.56

Trading Currency	CNY	NZD	ILS	CAD	GBP	EUR
FX Rate to Reporting Currency	1.00	1.00	1.00	1.00	1.15	1.51

Errore di caricamento

City Developments Limited

DB:CDE

Singapore / Immobiliari / Gestione e sviluppo immobiliare

Multipli P/E