🐂 Non tutti i tori sono uguali. Le 5 scelte dell'IA di novembre con un incremento del 20% Sblocca Ora

eWork Group AB (EWRK)

Stoccolma
Valuta in SEK
140,80
-1,20(-0,85%)
Chiuso

Conto Economico EWRK

Conto economico avanzato
Fine Periodo:
2014
31/12
2015
31/12
2016
31/12
2017
31/12
2018
31/12
2019
31/12
2020
31/12
2021
31/12
2022
31/12
2023
31/12
Totale fatturato
aa.aaaa.aaaa.aaaa.aaaa.aa12.621,3112.237,8713.188,6616.069,9517.247,43
Totale crescita fatturato
aa.aaaa.aaaa.aaaa.aaaa.aa+14,37%-3,04%+7,77%+21,85%+7,33%
Costo del venduto
aa.aaaa.aaaa.aaaa.aaaa.aa12.365,0912.011,7312.935,8615.730,6316.882,32
Utile Lordo
aa.aaaa.aaaa.aaaa.aaaa.aa256,21226,14252,8339,32365,11
Crescita utile lordo
aa.aaaa.aaaa.aaaa.aaaa.aa+16,01%-11,74%+11,79%+34,22%+7,6%
Margine profitti lordi
aa.aaaa.aaaa.aaaa.aaaa.aa2,03%1,85%1,92%2,11%2,12%
Altre spese operative, totale
aa.aaaa.aaaa.aaaa.aaaa.aa148,3131,84126,03156,26170,41
Altre spese operative, crescita totale
Spese per Ricerca e Sviluppo
Vendite, Spese generali ed amministrative
Altre spese operative
aa.aaaa.aaaa.aaaa.aaaa.aa+29,64%-11,1%-4,4%+23,99%+9,06%
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa118,59100,7691,58125,78129,23
aa.aaaa.aaaa.aaaa.aaaa.aa-0-0,3-0,12-0,08-
Reddito operativo
aa.aaaa.aaaa.aaaa.aaaa.aa107,9194,3126,77183,06194,7
Crescita reddito operativo
aa.aaaa.aaaa.aaaa.aaaa.aa+1,36%-12,61%+34,44%+44,4%+6,36%
Margine % EBIT
aa.aaaa.aaaa.aaaa.aaaa.aa0,85%0,77%0,96%1,14%1,13%
Spesa netta per interessi
aa.aaaa.aaaa.aaaa.aaaa.aa-9,98-6,96-4,19-6,07-31,47
Crescita spesa netta per interessi
aa.aaaa.aaaa.aaaa.aaaa.aa-99,02%+30,24%+39,77%-44,87%-418,26%
Spesa per interessi, totale
aa.aaaa.aaaa.aaaa.aaaa.aa-10-7,12-4,2-6,56-38,2
Reddito da interessi e investimenti
aa.aaaa.aaaa.aaaa.aaaa.aa0,020,1600,496,72
Altre spese non operative, totale
aa.aaaa.aaaa.aaaa.aaaa.aa-1,37-2,431,72-1,43,58
EBT escluse voci inusuali
aa.aaaa.aaaa.aaaa.aaaa.aa96,5784,91124,3175,59166,8
Guadagno (Perdita) sulla vendita degli asset
aa.aaaa.aaaa.aaaa.aaaa.aa-----
Altre voci inusuali, totale
aa.aaaa.aaaa.aaaa.aaaa.aa0,030,01---
EBT, comprese voci insolite
aa.aaaa.aaaa.aaaa.aaaa.aa96,684,92124,3175,59166,8
Crescita EBT, comprese voci inusuali
aa.aaaa.aaaa.aaaa.aaaa.aa-5,03%-12,09%+46,37%+41,27%-5,01%
EBT, compreso margine voci inusuali
aa.aaaa.aaaa.aaaa.aaaa.aa0,77%0,69%0,94%1,09%0,97%
Tasse sui redditi
aa.aaaa.aaaa.aaaa.aaaa.aa21,3115,5926,3136,437,77
Reddito netto società
aa.aaaa.aaaa.aaaa.aaaa.aa75,2969,3497,99139,19129,03
Interessi di minoranza
aa.aaaa.aaaa.aaaa.aaaa.aa-----
Reddito netto
aa.aaaa.aaaa.aaaa.aaaa.aa75,2969,3497,99139,19129,03
Crescita reddito netto
aa.aaaa.aaaa.aaaa.aaaa.aa-4,57%-7,91%+41,32%+42,05%-7,3%
Margine % reddito netto
aa.aaaa.aaaa.aaaa.aaaa.aa0,6%0,57%0,74%0,87%0,75%
Dividendo privilegiati e altri adeguamenti
aa.aaaa.aaaa.aaaa.aaaa.aa-----
Utile netto comune escluse voci extra
aa.aaaa.aaaa.aaaa.aaaa.aa75,2969,3497,99139,19129,03
EPS base - reddito operativo
aa.aaaa.aaaa.aaaa.aaaa.aa4,374,025,688,077,46
EPS base - crescita reddito operativo
aa.aaaa.aaaa.aaaa.aaaa.aa-4,57%-7,91%+41,32%+42,05%-7,55%
EPS diluiti - reddito operativo
aa.aaaa.aaaa.aaaa.aaaa.aa4,374,025,688,057,46
EPS diluiti - crescita reddito operativo
aa.aaaa.aaaa.aaaa.aaaa.aa-4,57%-7,95%+41,29%+41,73%-7,33%
Base azioni medie ponderate in circolazione
aa.aaaa.aaaa.aaaa.aaaa.aa17,2417,2417,2417,2417,29
Azioni medie ponderate diluite in circolazione
aa.aaaa.aaaa.aaaa.aaaa.aa17,2417,2417,2517,2917,29
Dividendo per azione
aa.aaaa.aaaa.aaaa.aaaa.aa24,556,57
Crescita dividendo per azione
aa.aaaa.aaaa.aaaa.aaaa.aa-55,56%+125%+11,11%+30%+7,69%
EBITDA
aa.aaaa.aaaa.aaaa.aaaa.aa110,0996,51128,69186,18199,46
Crescita EBITDA
aa.aaaa.aaaa.aaaa.aaaa.aa+1,62%-12,34%+33,35%+44,67%+7,13%
Margine % EBITDA
aa.aaaa.aaaa.aaaa.aaaa.aa0,87%0,79%0,98%1,16%1,16%
EBIT
aa.aaaa.aaaa.aaaa.aa